NOPAT | Definition | Formula | Example - YouTube

Channel: WallStreetMojo

[12]
hello everyone hi welcome to the channel of WallStreetmojo friends today we have a
[16]
topic which is known as NOPAT NOPAT one of the important aspect that is
[20]
considered for either is earning value-added and Evi for many other
[25]
purpose this has been used so what exactly NOPAT means see no bad is
[29]
basically your net operating profit after taxes net operating profit after
[37]
taxes right and why net operating profit after taxes is use so do you think you
[41]
know NOPAT has any relevance in terms of the ascertaining you know right
[45]
picture of the financial affairs of the company and if so how NOPAT taxes has
[49]
been calculating this Tutorial we'll talk in length about the net operating profit
[53]
after taxes and learn how to compute it by using various examples but the very
[58]
first and you need to understand that you know NOPAT means net
[64]
operating profit after taxes but this is being done to calculate the
[72]
free cash flow
[76]
for before before any sort of merger or acquisition right and it is very useful
[85]
to the investor for the same reason so what do you mean by NOPAT see it's
[88]
basically taking into account your EBIT which is your operating profit
[91]
earning before interest and tax and then deducting or adjusting the amount like
[96]
for example let's say your EBIT is standing at $40,000 so the
[102]
adjustable tax over here let's say because you have to deduct tax from that
[106]
let's say it is $8,000
[108]
though your net operating profit that sir NOPAT would be $40,000 -
[114]
$8,000 that's gone we 32,000 so there is a particular reason for which
[118]
the NOPAT is useful the reason is to get an idea in or how the tax benefits
[126]
of the debt financing affects the cash flow so if a firm uses debt as a part of
[132]
the capital structure the firm gets tax benefits
[137]
right the form gets what its its tax benefits and the reason we deduct the
[144]
taxes from the operating profit of the form for the year and then they use as a
[147]
NOPAT before the mergers and acquisition let's get to the formula
[152]
part of the NOPAT see net operating profit after tax formula is quite simple
[156]
like just look at the what we call as the operating profit
[161]
of the firm and then you need to deduct the adjustable our taxes if any from the
[169]
operating profit and that's it you would get the net operating profit
[172]
of after-tax so NOPAT is equal to your EBIT into 1- the tax rate right
[180]
now in the example you know we would see you know how to calculate the NOPAT
[185]
after taxes from the income statement there is now take a basic example of NOPAT
[188]
and this is the list of the information which I'm going to place in
[191]
front of you let's say there is a revenue which is standing at 1,00,000
[195]
then there is a cost of goods sold which is 50000 there is labour which
[203]
is 30000 there's general and administrative expenses which is let's
[209]
say starting at $5000 and there is interest
[213]
expense that is a $2,000 tax rate here is let's say 30% so now we need to
[221]
calculate the net operating profit after taxes so we have everything we need and
[225]
here's how or to come up with the NOPAT so the no part is going to be the
[229]
cost of goods sold the COGS sorry the revenue first you start with the
[233]
answer here it's gonna be their revenue which is standing at 100000 then we
[238]
have to deduct the cost of goods sold which is less 50000 negative so
[245]
we'll get the gross margin from here the gross margin is going to be 50000
[249]
right from that we have labour which is negative 30000 so
[256]
after labour we get we have the G&A journal in administrative expenses which
[262]
is again standing at negative 5000 so in general we get a EBIT is
[268]
equal to gross margin plus labour plus G&A to 15000 we have and for
[274]
the interest expense that are standing at negative 2000 finally what we
[280]
get is the profit before tax PBT that is 15000 + 2000 that is
[285]
13000 and then we have the tax which is on this 30% so
[292]
finally we get the net income that is 9100 so we have the net
[297]
income in front of us so we would we'll calculate the net operating profit after
[301]
taxes it's quite simple we can do it in two ways the first we can calculate
[305]
using your EBIT
[310]
right and their tax rate and let's look at that first now the NOPAT is going
[315]
to be from the EBIT perspective EBIT into 1 minus the tax rate well that's
[323]
going to be what is the EBIT a here for us 15,000 so this value into 1 minus
[331]
what is the tax rate 30% this deduct that so 10,000 our 500 is your net
[337]
profit or operating profit after tax usually just calculate by this method
[341]
this is the easiest way to do so this is I'm showing you the consolidated income
[345]
statement of Nestle if you look at the income statement of Nestle it and from
[349]
the information we will calculate the no part over here there's operating
[353]
profit that's the EBIT and down there's a taxes so just Deducted operating profit
[358]
that is 12408 and 3305 will get the answer so
[362]
it's it was 12408 and the taxes were
[366]
3305 and for the previous year it was 10905 and the
[372]
taxes that were standing at 3367 so we just need to deduct
[376]
these two things and you will get your answer as the NOPAT so you can see
[380]
now the NOPAT of Nestle Company we have calculated you know as the tax rate
[385]
has not mentioned we will compute the you know rate over here well the rate
[388]
can be you know in different ways you know this this amount that has been
[392]
found in on that is based on the rate and that will be based on the profit
[397]
before tax associate of the joint venture over here that's
[401]
3305 so the the taxes 3305 will be compared to11784
[407]
so when you divide that you get 28% and over here you get
[410]
33% so right by using this tax rates what you can do in the
[414]
will calculate the NOPAT for both the years and the answer was right in front
[419]
of us now I want you to calculate the NOPAT for Colgate-palmolive company they
[423]
have the operating profit right in front of us so it's calculate the net
[427]
operating profit after taxes for Colgate no this is the income statement of
[430]
Colgate we have the operating profit in front of us so we know that the EBIT of
[434]
Colgate which is $3,837 million and the EBIT
[439]
about does not contain the non-cash items like you know depreciation and
[443]
Amortisation any restructuring cost however you know
[445]
the non-recurring items like you know restructuring
[448]
costs it needs to be adjusted for calculating the NOPAT so I'm gonna show
[453]
you a snapshot of gold its restructuring cost from 10K filings gold its
[456]
restructuring cost 228 you know million dollar right and if you see the adjusted
[463]
EBIT over here like you know it just a EBIT it is going to be a EBIT plus your
[467]
restructuring cost so the EBIT was $3,837 million and you
[472]
need to add the restructuring cost that was 228 so once you add this you get the
[477]
adjusted EBIT and finally based on that you know you deduct tax and you get the
[483]
NOPAT so in this fashion we have covered up two examples we have covered
[487]
the meaning significance at the same time we have covered with the the full
[491]
fledge example that's it for this particular topic thank you everyone for
[494]
joining the session