Basic leveraged buyout (LBO) | Stocks and bonds | Finance & Capital Markets | Khan Academy - YouTube

Channel: Khan Academy

[0]
Let's say that many years ago,
[1]
you started yourself a nice little business.
[3]
You have no debt and your business every year
[6]
generates a pre-tax income
[8]
of a million and a half a year and a
[9]
third of that goes to taxes.
[11]
So you get a nice one million dollars
[13]
a year of net income and it's a super stable business,
[17]
nothing risky over here.
[19]
Just by virtue of what your business does,
[21]
the odds of this one million a year
[23]
changing for the better or the worse isn't that likely.
[26]
So this is essentially your ... This is what your balance sheet
[29]
would look like.
[29]
These are your assets.
[30]
You have no debt.
[32]
Let's assume you have no liabilities
[33]
and so you own all of the equity.
[35]
You essentially own all of the assets,
[37]
but you're nearing retirement
[39]
and you want to kind of cash out.
[41]
You don't necessarily want to sell to your competitors
[43]
or maybe there aren't any natural competitors to sell to
[45]
because you've been comp ... Well, you don't want to
[47]
sell to them if they exist because you've been competing
[49]
with them for your ... for your whole life
[51]
and this isn't the type of business that you can IPO
[53]
because it's not quite big enough.
[55]
So maybe we bump into to each other and I say,
[57]
"Hey, this business looks interesting. I like the idea that"
[60]
"your business is stable and can generate a lot of income"
[63]
"year after year after year."
[65]
So what I say is, "Hey, would you be willing to take"
[67]
"10 million dollars for your business?"
[69]
So I offer ... I offer 10 million dollars.
[73]
And to you that sounds pretty good.
[75]
That's about ten times ... That's exactly ten times
[77]
your yearly net income.
[79]
This isn't a growing business, just very stable.
[81]
Seems like a reasonable deal to you.
[84]
On the other hand for me, I'm like you know
[85]
paying 10 million dollars and getting a million dollars
[88]
a year, that's kind of 10% on my money.
[90]
That's okay, but maybe I can get some leverage here.
[93]
Maybe I don't have to put all of the 10 million in
[95]
maybe I could borrow some of it
[96]
and maybe I'll get a better return that way.
[99]
So when it comes time to closing ... When it comes time to
[102]
closing, so I'm buying the assets.
[104]
So these are the same assets that I'm buying
[106]
and I'm gonna give them ... and the money that I raise
[109]
for these assets are gonna go to you,
[111]
the person who started this business.
[113]
So here are the assets.
[115]
So instead of me putting up the entire 10 million dollars,
[117]
what I do is I put up one million dollars myself
[121]
So I put up one million dollars myself,
[124]
one million from ... from me.
[127]
And I go to a bank and I say,
[129]
"Look, will you lend me 9 million dollars? I'm going to
[131]
"put a million dollars of my own money. Will you lend me"
[134]
"9 million dollars to help borrow ... to help"
[136]
"buy this business for 10 millions dollars?"
[138]
and the banks says,
[139]
"I don't know. That's a lot of money."
[140]
"We're putting a lot of money at risk."
[142]
and I'l say, "Look, you can charge me a decent interest rate,"
[144]
"maybe a 10% interest rate and this is a super stable"
[148]
"business, so clearly I'll be able to pay the interest"
[151]
"on that money from the business and if for whatever reason"
[154]
"I'm not able to pay you the money,"
[155]
"you can get the business. So, I'm essentially giving you"
[159]
"the business as collateral."
[160]
So you find some bank to agree to it
[162]
and so they will lend you 9 million dollars.
[165]
They will not lend you 9 million dollars.
[167]
Nine million dollar loan
[170]
and let's say that it is at a 10% ... 10% interest level.
[175]
So now, after I have ... So 9 million from the bank,
[178]
one million from me. That goes to you.
[181]
You can now retire and buy your dream home
[184]
or whatever else you might have needed to do
[186]
with that money.
[186]
You could leave it for your children, whatever you might ...
[190]
Donate it to charity, whatever floats your boat
[192]
but now the capital structure of the business
[195]
looks like this.
[196]
I now do have a lot of debt.
[197]
I bought you out using leverage.
[199]
This is a leveraged buyout.
[202]
So now, there is one million dollars of equity
[204]
that came from me
[205]
and there's 9 million dollars of debt that came from the bank.
[210]
That's 9 million dollars of debt.
[212]
Assets, at least what I paid for it was 10 million dollars.
[217]
Liabilities are 9 million dollars.
[219]
So what's left over is one million.
[220]
And let's think about how this investment,
[222]
assuming the business keeps generating a million a year,
[224]
let's think about how good of a payoff this might be
[227]
for my one million dollar investment.
[230]
So before I had a pre-tax income of 1.5 million.
[234]
So 1.5 million pre-tax. Pre-tax before.
[239]
Now I'm going to have to pay some interest.
[242]
So now I'm going to have to pay ... So 9 million dollars
[245]
at 10%, that is $900,000 in interest.
[250]
So now my pre-tax won't be 1.5 million.
[253]
I'm also going to have to pay 900k in interest.
[257]
So minus 900k means that I have 600,000,
[262]
so 1.5 - 900k is 600,000 per year pre-tax income,
[270]
600,000 per year in pre-tax income
[273]
and then I will pay taxes on that.
[275]
The cool thing about corporate interest
[277]
is that it's tax-deductible.
[279]
It's deducted from your pre-tax income.
[281]
So you take the 900 from the 1.5, you have 600,000
[285]
leftover and then you pay taxes on that
[286]
and let's say it's still the same tax rate,
[288]
so roughly one-third of it goes to the government
[291]
and so that you are left with 400,000 net income
[296]
and if you look at the math, this is actually
[297]
a pretty good deal for me or I should ... I was saying you,
[301]
but I'm the guy who bought it.
[302]
You're the guy who sold me the business,
[303]
so this is me now.
[304]
I am left with $400,000 net income per year,
[309]
which is pretty good because I only made
[311]
a one million dollar investment.
[313]
So even though this looks like a sleepy business,
[315]
even though it looked like it was only getting
[317]
a 10% yield on it, because I was able to leverage up.
[320]
I was able to do this leveraged buyout,
[323]
I'm now able to make $400,000 per year
[327]
on a one million dollar investment
[329]
and now all of a sudden that is a not so sleepy annual return.