馃攳
Adani Wilmar Ltd. | IPO Analysis | CA Rachana Ranade - YouTube
Channel: CA Rachana Phadke Ranade
[49]
Hey folks CA Rachana Ranade here and I welcome聽
you all to another interesting IPO review of Adani聽聽
[55]
Wilmar and this time we did a different exercise聽
I had done some polls on instagram and twitter聽聽
[61]
and these were the results of the poll and because聽
you all said that yes we would want to know about聽聽
[66]
this company in detail and I thought your wish is聽
my command and that's why I'm coming up with this聽聽
[71]
IPO analysis but then my wish is also your command聽
so you have to smash that like button wow anyways聽聽
[80]
so what are we going to discuss in this聽
video we are going to talk about number聽聽
[83]
one what does the company do followed by company聽
followed by the industry analysis then we will聽聽
[88]
talk about the financials we'll talk about the聽
valuation we'll talk about the peer comparison,聽聽
[92]
certain risks and litigations,聽
strengths and IPO details
[100]
Now let's try and understand what does the company聽
do and the company Adani Wilmar is a FMCG company聽聽
[107]
offering most of the kitchen commodities for聽
Indian consumers as the name suggests Adani聽聽
[112]
Wilmar it's a 50 50 jv everyone has heard about聽
Adani group and it's a multinational diversified聽聽
[118]
business group based out of what obviously India聽
what is about Wilmar group Wilmar group is Asia's聽聽
[124]
leading agribusiness groups but which is based out聽
of Singapore right now let's try and understand聽聽
[130]
with these two groups coming together is there any聽
synergy benefit created or not so basically Wilmar聽聽
[136]
group brings sourcing capabilities and technical聽
know-house okay so you can imagine from the聽聽
[142]
procurement side Wilmar group has a lot of聽
strength but once after procurement is done聽聽
[147]
production is done then what kind of expertise is聽
required for that Adani group brings and brings聽聽
[152]
in the local market expertise advanced logistics聽
experience in trading and that is why I'm saying聽聽
[157]
that these two groups coming together is getting聽
a lot of synergy benefits right now let's try and聽聽
[162]
understand uh what are the three major categories聽
in which this company operates the very first聽聽
[167]
category is the edible oils category and if you聽
see this figure you can understand that 65 percent聽聽
[173]
of their business I'm talking about sales volume聽
wise is contributed by edible oils uh industry聽聽
[178]
essentials 25% and food and FMCG is contributing聽
to 11% but I'm sure you might be interested聽聽
[184]
to know that if I'm talking about edible oils聽
what all things are included in this segment聽聽
[188]
if I'm talking about edible oils it's聽
about uh more of soya, palm, sunflower,聽聽
[192]
mustard all these will be coming under what under聽
edible oils and I'm sure that you might be aware聽聽
[198]
that company's flagship brand is Fortune and it聽
is the largest selling edible oil brand in India聽聽
[204]
if I move ahead with the second category聽
second category is about food and FMCG聽聽
[208]
which is contributing to almost 11 percent聽
again I'm repeating sales volume wise now聽聽
[212]
what all things are included in this you can see聽
here again in the chart wheat flour, rice pulses,聽聽
[217]
beans, soya nuggets all these are into this food聽
and FMCG category remember what happened in the聽聽
[222]
pre bumper of the video so old olden days first聽
is to go to the grocer bring the wheat then uh聽聽
[230]
whatever sorted take out all the stones right then聽
sieve it I guess that is the correct word right聽聽
[236]
and then uh okay what not I don't know all the聽
English equivalents guys understand my emotions聽聽
[241]
right and then we used to go get it I mean we used聽
to grind that and then finally the atta is to be聽聽
[246]
ready but now with the help of all these online聽
portals we can just quickly order that and that's聽聽
[251]
what happened in the pre-bumper right so wheat聽
flour, rice, pulses, bases all these are what聽聽
[255]
coming under the food and FMCG category so the聽
company's fortune brand again ranks second and聽聽
[261]
third in India in packaged wheat flour and basmati聽
rice respectively in fact company is among the top聽聽
[266]
five fastest packaged food companies India based聽
on the growth in revenues during the last five聽聽
[272]
years by the way many people also ask me ma'am聽
where do you get all these information of course聽聽
[276]
I've taken all this information from the rhp of聽
the company which is the red herring prospectus聽聽
[280]
right followed by the last one it is about聽
industry essentials and in industry essentials you聽聽
[285]
have castor oil and if I'm talking about industry聽
essentials company is the largest manufacturer聽聽
[290]
of stearic acid and glycerin in India okay聽
I'm going to talk about that a little bit more聽聽
[295]
in the coming section itself so if I go ahead聽
with the manufacturing facilities now okay so聽聽
[300]
all in all I hope you have understood the three聽
major lines of the business which are the three聽聽
[304]
major lines edible oil, packaged food FMCG and聽
industry essentials right but for this you need聽聽
[309]
good manufacturing facilities large number of聽
manufacturing facilities where in company is聽聽
[313]
22 plants across 10 states and these 10 plants聽
comprise crushing units oh sorry plants comprise聽聽
[321]
of 10 crushing units and 19 refineries as well聽
okay companies refinery in Mundra is the largest聽聽
[328]
single location refinery in India with a design聽
capacity of 5000 metric ton per day that's a huge聽聽
[335]
capacity right so currently company has a you know聽
a lot of integrated manufacturing infrastructure聽聽
[342]
facilities wherein number one I'm going to talk聽
about backward and forward integration just to聽聽
[346]
simplify this process you can understand that聽
their manufacturing plant have crushing units聽聽
[351]
and their manufacturing plants also have refining聽
refinery units right so what happens from this聽聽
[357]
crushing units uh the company is able to take out聽
de-oiled cakes and from refineries they take out聽聽
[364]
palm steering and palm oil okay now with these聽
they manufacture what oleo chemical products聽聽
[371]
and we with these oleo chemical products they're聽
able to manufacture products like stearic acid聽聽
[376]
glycerin and if I'm talking about the FMCG聽
applications soap and hand wash right so I聽聽
[381]
hope this was a little bit more to digest if you聽
want you can again rewind and revisit this part聽聽
[386]
uh but I hope all in all you have understood聽
about backward and forward integration聽聽
[389]
also one last point company is currently operating聽
at roughly 50% of their installed capacity.
[397]
Well going ahead with the industry analysis聽
India's domestic consumption grew at 11.1 percent聽聽
[402]
CAGR between financial years 14 to 19 whereas聽
USA and china grew at 4.3 percent and 8.2 percent聽聽
[409]
respectively so our domestic consumption has been聽
much higher than these two countries but if I'm聽聽
[413]
talk about talking about annual per capita spent聽
on the categories of packaged foods in India on an聽聽
[420]
average per capita uh spend was just 4650 rupees聽
on what packaged food spent category which is very聽聽
[428]
less as compared to china an equivalent of 16000聽
INR and USA at an equivalent of 1,12,500 INR right聽聽
[436]
in fact uh it is believed that the packaged food聽
is set to gear up at higher levels why because of聽聽
[442]
the concerns and limitations in movement due聽
to Covid 19 and also people feel that it's聽聽
[446]
a packaged food and it'll be more safe so maybe聽
the trend can grow in this favor in India as well聽聽
[452]
now if I'm talking about package food retail聽
category let me just focus on the package聽聽
[456]
staples that is edible oil right now if you see聽
here the market size has grown from financial聽聽
[462]
year 2015 to financial year 2020 at a 7% CAGR and聽
it is expected to grow at 6.6% CAGR not bad in聽聽
[469]
fact this category generally grows at this rate聽
only so nothing too good nothing too bad stable聽聽
[475]
uh above average I can say then if I'm talking聽
about the presence of large FMCG food companies聽聽
[480]
across kitchen essential commodities so if you聽
remember is Adani Wilmar general FMCG company no聽聽
[486]
FMCG company with focus on what essential kitchen聽
commodities so here you can see what all things聽聽
[491]
come up come up under this category it's edible聽
oils, wheat flour, rice, pulses, sugar and dairy聽聽
[497]
uh fresh package so you can see amongst its peers聽
only Adani Wilmar you can see tick mark in five聽聽
[503]
almost yeah five categories out of six聽
categories so again has a good competitive edge聽聽
[508]
and if I'm talking about the overall financial聽
performance 2019 2020 and 2021 from the edible聽聽
[514]
oil business their revenues contributed to 74.8聽
percent 79.16% and 82.23% respectively so I hope聽聽
[522]
you are understanding how important is the edible聽
oil category for this specific business as well聽聽
[527]
so if I move on uh the overall market uh size of聽
this edible oils is almost 1,79,500 crores but聽聽
[536]
out of this the largest chunk is again by whom聽
uh Adani Wilmar at 17% you will be like what is聽聽
[542]
this 60% is others all two to two to branch it聽
could be local brands all this put together is聽聽
[547]
60 percent but one single largest is again Adani聽
and see the second largest that's at 8% so this聽聽
[552]
is more than double now if I go to edible oil zoom聽
in into it further what all comes under edible oil聽聽
[559]
under edible oil you have palm oil, soybean聽
oil, mustard oil a lot of things and out of聽聽
[564]
this if you see amongst its peers Adani Wilmar聽
is present in all the categories so again that's聽聽
[569]
the edge that they are having over their聽
competitors now if I'm talking about the聽聽
[572]
overall India's per capita consumption in edible聽
oil it's estimated to be 16 to 70 kgs per annum聽聽
[579]
again which is comparatively lower as compared to聽
the world average of almost 24 kgs per annum now聽聽
[585]
if I'm comparing this with Pakistan Bangladesh聽
and china still it's 19, 19 and 21.5 kgs and聽聽
[591]
believe it or not in the western world this has聽
an average of 40 kilograms per person per annum聽聽
[598]
uh as per a report that i read again it mentioned聽
that in the refined oil in consumer packs category聽聽
[604]
their market share of branded edible oils聽
was at 18.3 percent at 31st march 2021.
[614]
Now let's start with the financials if you can聽
see revenue from operations has gone up from 287聽聽
[618]
000 million rupees to 370 000 million rupees聽
of course I'm rounding off the figures right聽聽
[624]
uh the CAGR of revenue is coming to almost 8.8%聽
if you see even EBITDA is positive with a CAGR聽聽
[629]
of almost 4.5 percent and CAGR of PBT is 10.07聽
percent if I go into the final figure in the P&L聽聽
[636]
you can see the restated profit for the year has聽
gone up from 375 million rupees to 7276 million聽聽
[643]
rupees with a CAGR of I mean PAT CAGR of 24.67聽
percent wow feels good to read PAT positive figure聽聽
[652]
and that too with a nice CAGR right now if I move聽
by with the balance sheet nothing great i mean聽聽
[656]
nothing to be discussed in the asset side but if I聽
go on to the liability side equity and liabilities聽聽
[660]
you can see other equity that is nothing but聽
reserves and surplus that is going up continuously聽聽
[664]
in the upward trajectory from nineteen thousand聽
six nine sixty seven million to thirty one聽聽
[669]
thousand eight hundred and thirty eight millions聽
there are certain borrowings in the company but聽聽
[673]
we are also going to talk about the debt to equity聽
ratio which is absolutely in an okay zone plus the聽聽
[678]
ipo proceeds are also going to lower that down聽
further now if i move ahead with the cash flow聽聽
[684]
statement you can see i'm mainly going to focus聽
only on operating activities it is positive very聽聽
[688]
much in positive you can see that there has been聽
a drop but that is mainly because of changes in聽聽
[692]
inventory nothing worrying as such going on with聽
the ratio analysis you can see that their debt聽聽
[697]
to equity ratio which i was just talking about is聽
at a decent enough level of 0.54 current ratio is聽聽
[702]
greater than 1 EBITDA is also decent enough PVT聽
numbers, PAT all in all okay ROE and ROCE both聽聽
[710]
are in double digit ROE latest figures 22.06聽
percent and ROC is 0.54% good one one point which聽聽
[717]
is about asset turnover you can see asset turnover聽
is good for the company at 9.31 so basically m聽聽
[724]
higher the asset turnover it means that more聽
and more they are investing into PPE that is聽聽
[728]
property plant and equipment higher revenue聽
will they be able to generate for the company
[736]
Let's move on with the valuation if you're聽
checking the PE the at the lower price band聽聽
[740]
p is coming to 42.99 and at the higher price band聽
it's coming to 45.36 how is it as compared to the聽聽
[747]
industry industry highest pe is at 89.73 average聽
66.31 and lowest is also 46.79 so if you see聽聽
[756]
their pe is lower than the lowest in the industry聽
average so if i compare their pe with the peers聽聽
[764]
as well here you can see very clearly lowest is聽
of whom is of Britannia industries at 46.79 and聽聽
[770]
their p is lower than that so I believe as per the聽
pe valuation metrics is concerned this one does聽聽
[776]
show that yes it is kind of undervalued and seems聽
that there is some margin left for listing gains聽聽
[782]
if I'm talking about the next one which is聽
eps you can see that eps is the lowest as聽聽
[786]
compared to their peers the second largest is聽
also uh somewhere around 9.08 which is Marico聽聽
[792]
their eps is 6.37 basic eps if i'm talking about聽
the net worth you can see net worth is 22.06聽聽
[798]
percent and this is i guess the fourth largest as聽
compared to the peers if i'm going ahead with the聽聽
[802]
NAV is also 28.86 uh lowest from the second so聽
uh again not a huge one though but i hope you聽聽
[810]
have understood all the various parameters that聽
we have discussed PB that is nothing but price聽聽
[815]
to book value is again at six point eight two聽
at a lower band and seven point one nine at a聽聽
[819]
higher brand uh band but if I'm comparing some聽
other parameters with their peers you can see if聽聽
[824]
I'm talking about revenue from operations Adani聽
Wilmar is at the third slot if I'm comparing it聽聽
[829]
with ITC which is at number one HUL at number two聽
if I'm talking about revenue CAGR their revenue聽聽
[834]
CAGR is highest at 11.3 as compared to Nestle聽
Britannia HUL ITC as well and if I'm talking聽聽
[840]
about EBITDA CAGR they are again at the second聽
position now with 20.7 percent of EBITDA CAGR
[850]
The very first risk that we should discuss is聽
the unfavorable local and global weather patterns聽聽
[855]
because of which it can have an adverse impact聽
on the availability of raw material the second聽聽
[860]
one is that if there is a delayed shipment聽
in the imported crude edible oil then of聽聽
[866]
course their manufacturing can get hampered of聽
course increased in transport cost is also one聽聽
[872]
risk which the business is involved with because聽
more and more uh transport costs that will have聽聽
[877]
a higher impact on the production cost as well聽
and in turn their margins can squeeze in further聽聽
[883]
last one is about the regulatory legal and other聽
proceedings against the promoters promoter group聽聽
[887]
group companies we're going to check out uh check聽
that out one by one in detail now the very first聽聽
[891]
one you can see on the screen is about litigations聽
involving their company of course i'm not going to聽聽
[896]
read out all the litigations but you can see there聽
are again two subparts here litigations against聽聽
[901]
the company and litigation by our company here聽
you can see a lot of outstanding cases of course聽聽
[905]
amounts involved are also decent enough you can聽
see here the amounts are also in rupees million so聽聽
[911]
if you want you can pause the screen read through聽
this and then go ahead if you see litigations聽聽
[915]
involving against the directors again you have聽
certain litigations then you see litigations聽聽
[920]
involving their promoters in that you have again聽
two points litigations against their promoters聽聽
[925]
and litigations by their promoters so you can see聽
again two subparts here and the last one that we聽聽
[930]
are going to discuss is about the indirect taxes聽
one again there is there is a litigation and final聽聽
[935]
is litigations again litigations involving their聽
subsidiaries and these are the litigations by聽聽
[940]
their subsidiaries where again you have direct聽
tax and indirect tax so i believe that whenever聽聽
[945]
you are applying for the company of course as we聽
are discussing in this case they are number one聽聽
[950]
in many facets they do have a lot of strengths but聽
we can't just look only at the good points right聽聽
[954]
you also have to understand what are the risks聽
litigations and after understanding financials and聽聽
[959]
all other valuation parameters then take a final聽
call whether you're going to invest in this or not
[967]
Well now that we have understood the risks and聽
litigations in detail now also let's have a聽聽
[971]
quick recap of all their strengths their brand聽
Fortune as we discussed has a very strong brand聽聽
[976]
recall value second important strength is that聽
they have a leadership in branded edible oil and聽聽
[981]
packaged food business in India also they are one聽
of the fastest growing food FMCG they also have a聽聽
[986]
very strong parentage if you remember we talked聽
about the mega business behind this jv of Adani聽聽
[992]
and Wilmar group where Wilmar International聽
is the largest palm oil supplier in the world聽聽
[998]
and because of this what happens is that聽
they get an additional competitive edge聽聽
[1002]
in enabling mitigation of price risk and if聽
I'm talking about Wilmar which is the largest聽聽
[1007]
edible crude oil importer in India it gives a聽
good bargaining power for better quality of raw聽聽
[1013]
materials if I'm talking about the distribution聽
network company is the largest distribution聽聽
[1017]
network amongst the branded edible oil companies聽
in India and as per the IMRB report the company聽聽
[1023]
was present in one out of three households and聽
they were catering to 1.6 million retail outlets
[1033]
Moving ahead with IPO details the issue opens聽
on 27th of January closes on 31st of January聽聽
[1038]
if you see that the share is going to be listed on聽
BSE as well as NSE there's going to be an employee聽聽
[1043]
discount for that as well the IPO's listing date聽
is at 8th of February 2022 minimum investment聽聽
[1049]
is 14950 and of course RII category highest聽
is1,94,350 if you've read about this company聽聽
[1056]
they had originally planned their IPO size at聽
4500 crore rupees which they've taken down to聽聽
[1061]
3600 crore rupees so when I was wondering that why聽
is there a reduction in the IPO size I read that聽聽
[1068]
the company felt that there is no need to allocate聽
a huge chunk for the general corporate purpose and聽聽
[1073]
that is the reason why they have reduced the size聽
by the way SEBI also allows such a reduction of聽聽
[1078]
almost up to 20 percent in the IPO size when after聽
the DRHP is filed but before the RHP is filed聽聽
[1086]
so moving ahead what are the objectives of the聽
ipo very important it is not an OFS it's 100聽聽
[1091]
fresh issue so whatever funding are going to聽
get they are going to utilize it for capital聽聽
[1095]
expenditure you can check out the table wherein聽
you will understand how much allocation is for聽聽
[1099]
what purpose they're also going to do some聽
repayment and prepayment of the borrowings聽聽
[1102]
also want to use it for funding the strategic聽
acquisitions and investments for the company well聽
[1108]
I hope you have understood about the company in聽
detail but the big question am I going to apply聽聽
[1113]
or not for that don't forget to check out the聽
live session on 31st at 11 am and if you also聽聽
[1119]
want to know more about how to analyze the IPOs聽
you can click here and if you want to know about聽聽
[1124]
the IPO hits and misses of 2021 you can click聽
here till then take care Jai Hind and bye bye
Most Recent Videos:
You can go back to the homepage right here: Homepage





